Short answer: a well-run Destin condo can bring in a lot more than a long-term rental – but how much depends on the unit, the building and how you run it. Our beach studio brought in $61,870 in gross rental income in 2025. Our 2-bedroom condo had $70,103 in gross revenue in 2025, and $63,592 was paid out to us after platform fees. Below we show where those numbers come from and what we pay to run each unit.
These are our own results from our own properties. They are not typical and not a promise of what you will earn. Your results depend on your market, property, financing, effort and many other factors.
We are Sara and Patrick. We have been hosting since 2018 and run about 30 vacation rentals in Florida (around Orlando and in Destin) and Las Vegas – 26 of them we own. Across our listings we hold a 4.90★ average on Airbnb, and we have hosted more than 40,000 guests. The studio below was our first investment property in Destin.
Case 1: our beach studio (Sandpiper Cove)
The studio is about 471 sq ft, just steps from the beach, with a queen bed and a sleeper sofa – enough for couples and small families. We bought it on a tight budget, renovated it, and later did a full renovation during the off-season to raise our rates.
| Purchase price (2018) | $107,000 |
|---|---|
| Renovation | about $30,000 |
| Gross rental income (2025) | $61,870 |
| Gross yield | about 45% |
This unit was our top earner measured by what we put in versus what we get out. Long-term renting would not have come anywhere close – but a studio this close to the beach, fully renovated and with strong reviews, is not an average unit either.
Case 2: our 2-bedroom condo (Palms of Destin)
This is a two-bedroom, two-bath condo of about 970 sq ft with a small bunk room for kids – it sleeps six. The resort has heated pools, a parking garage, tennis courts, a gym and a restaurant. It also has about 400 units, and we estimate around 350 of them are vacation rentals. In other words: a lot of competition right down the hall.
| Purchase price (2018) | $135,000 |
|---|---|
| Renovation (mostly DIY, mostly materials) | about $35,000 |
| Gross revenue (incl. cleaning fees and taxes) | $70,103 |
| Paid out to us after platform fees | $63,592 |
| Nights booked · occupancy | 272 · 74.5% |
| Average rate per booked night | $249 |
| Estimated value today | about $330,000 |
Running costs still come out of the payout. Note that "gross revenue" here includes the cleaning fees and the taxes guests pay – the taxes are not your money, they go to the state and county.
What drives revenue in Destin
- Distance to the beach. Walking distance matters more than almost anything else in a beach market.
- Sleeping capacity. A 2-bedroom that sleeps six earns a higher nightly rate than a studio – but also costs more to buy, clean and furnish.
- Building amenities. Heated pools are a big reason our 2-bedroom still rents in winter. The Gulf Coast is seasonal, so anything that helps the off-season counts.
- Standing out from identical units. In a building full of similar condos, the one with the best photos, the clearest title and a few smart upgrades gets the bookings and the higher rates.
- Reviews. Strong reviews push your listing up in search and let you charge more. Our studio ranked on the first page of Airbnb search results most of the time.
The costs: HOA, cleaning, taxes, insurance
Running our studio meant paying HOA fees (incl. internet and TV), condo insurance (HO-6) plus flood insurance, property tax, electricity and water, cleaning and repairs. Even after those costs, it earned far more than a long-term rental would have. Here is what to know about the biggest cost items:
- HOA: In Destin condos, the HOA fee is often the biggest fixed cost. Our 2-bedroom pays about $800 a month – but that covers electricity, internet, cable TV, the pools and the garage. A high fee scared other buyers away, which is one reason we got a good price.
- Cleaning: We paid about $120 per turnover for the studio. Guests pay a cleaning fee, but you pay the cleaner after every stay – so many short stays mean many cleanings.
- Platform fees: Airbnb's host-only fee is usually about 15.5%. Vrbo charges a flat 12% from October 29, 2026. See Airbnb vs. Vrbo for hosts.
- Lodging taxes: Guests pay Florida's 6% state sales tax plus the county surtax, and the Okaloosa County tourist development tax (currently 6%). Airbnb collects the state tax and surtax, but Okaloosa County says it is not contracted with any platform – so owners register with the Clerk of Court and file the tourist tax themselves.
- Licenses: A Florida DBPR vacation rental license costs $170 a year (plus a $50 application fee for a new license). The City of Destin also has an annual short-term rental registration and requires a business tax receipt – check what applies to your unit. Careful: some "Destin-area" addresses, like Miramar Beach, are in Walton County, with different rules.
- Insurance and income tax: Coastal insurance (including flood and hurricane deductibles) can change a lot from year to year, so get quotes before you buy. Florida has no state personal income tax, but federal income tax applies to your profit – talk to a CPA.
See every number behind these condos
Module 6 walks through our top earner, our best deal and how we finance new properties.
How Destin compares with Orlando
Most of our units are around Orlando. A typical one there costs about $150,000 including renovation, rents for about $140 a night all-in and brings in about $3,000–3,500 gross per month. Because we manage it ourselves, about $1,500 a month is left after all costs. Our Destin condos bring in noticeably more per dollar invested – but beach markets are more seasonal, and HOA fees and coastal insurance are real costs. If you are looking at Orlando, read Is Airbnb allowed in Orlando? first – the rules there depend on the exact address.
How to run your own numbers
Revenue = nightly rate × booked nights
minus costs per stay (cleaning, laundry, supplies) × number of stays
minus percentage costs (platform fees, management if you outsource)
minus fixed costs (mortgage, HOA, insurance, property tax, utilities, licenses, reserves)
= what you really keep
The classic mistake: taking peak-season occupancy and projecting it onto the whole year. Run your numbers month by month, plan the off-season conservatively, and check the HOA rules before you fall in love with a unit. Our free Unfiltered Property Checklist lists the 25 things we check before we buy.
FAQ
How much does an Airbnb make in Destin per year?
It depends on the unit, the building and how well it is run. Our beach studio brought in $61,870 in gross rental income in 2025. Our 2-bedroom condo had $70,103 in gross revenue in 2025, and $63,592 was paid out to us after platform fees. These are our own results and not typical.
What occupancy can a Destin vacation rental reach?
Our 2-bedroom condo was booked 272 nights in 2025, an occupancy of 74.5%. Destin is a seasonal beach market, so occupancy depends a lot on the building's amenities, your pricing and your reviews. Plan conservatively for the off-season.
What taxes apply to a Destin vacation rental?
Guests pay Florida's 6% state sales tax plus the county surtax, and the Okaloosa County tourist development tax (currently 6%). Okaloosa County says it is not contracted with any booking platform to collect the tourist tax, so owners register with the Clerk of Court and file it themselves. You also pay property tax and income tax on your profit.
Is a condo with a high HOA fee a bad deal in Destin?
Not automatically. Our 2-bedroom condo has an HOA fee of about $800 a month, but it covers electricity, internet, cable TV, the pools, the garage and other amenities. Compare what the fee includes with what those things would cost you on your own.
All numbers come from our own rentals and booking software. They are not typical and not a promise of results. This guide is general education, not tax, legal, financial or investment advice. Fees, taxes and local rules change – check the current rules for your address.
Sources
- Our own booking and accounting data (Sandpiper Cove 2025, Palms of Destin 2025)
- Okaloosa County Clerk of Court – Tourist Development Tax
- City of Destin – Short-term rental FAQ
- Florida DBPR – Lodging license fees
- Florida Department of Revenue – Discretionary sales surtax and tourist development tax rates (DR-15TDT)
- Airbnb – Airbnb service fees · Occupancy tax collection and remittance
- Vrbo – How is the booking fee calculated?